Org.nr 830 496 882 2023 → 2024 Year-over-year analysis

2.EDITION AS: årsregnskap 2024 vs 2023

Shrank 52% on revenue, stronger earnings, fresh owner capital

approved 2025-05-19; registry 2025-05-24; journal 2025 461830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 2.EDITION AS. Revenue 534.0k NOK → 258.4k NOK (-51.6%). Net result +23.2k NOK → +62.1k NOK. Equity 47.6k NOK → 3.11m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 2.EDITION AS.

Scorecard

Revenue
534.0k NOK 258.4k NOK
-51.6%
Operating result
+30.0k NOK +80.2k NOK
+167.3%
Net result
+23.2k NOK +62.1k NOK
+167.5%
Equity
47.6k NOK 3.11m NOK
+6427.9%
Cash
100.1k NOK 236.7k NOK
+136.4%
Total assets
189.1k NOK 262.0k NOK
+38.5%

What improved

  • ↑

    Operating result improved

    Operating result +30.0k NOK → +80.2k NOK (op. margin 5.6% → 31.1%). Calculated

  • ↑

    Net result improved

    Net result +23.2k NOK → +62.1k NOK (net margin 4.3% → 24.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 47.6k NOK → 3.11m NOK (equity ratio 25.2% → 1187.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.1k NOK → 236.7k NOK (+136.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 534.0k NOK to 258.4k NOK (-51.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 297 NOK → 550.2k NOK (0% → 213% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact