2 FRISØRER AS: årsregnskap 2009 vs 2008
Grew 211% on revenue
approved 2010-05-27; registry 2010-08-28; journal 2010 653373
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for 2 FRISØRER AS. Revenue 84.7k NOK → 263.4k NOK (+210.9%). Equity 117.2k NOK → 82.4k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2 FRISØRER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 84.7k NOK to 263.4k NOK (+210.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 117.2k NOK → 82.4k NOK (equity ratio 30.5% → 28.1%). Calculated
-
↓
Cash fell
Bank deposits 306.1k NOK → 174.7k NOK (-42.9% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 101.4k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2 479 NOK → 813.7k NOK (3% → 309% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 123.1k NOK → 200.9k NOK (+63.2% YoY). Calculated