2 FRISØRER AS: årsregnskap 2013 vs 2012
Weaker earnings
approved 2014-05-30; registry 2014-07-12; journal 2014 575799
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 2 FRISØRER AS. Revenue 1.87m NOK → 1.87m NOK (-0.1%). Net result +58.8k NOK → +12.1k NOK. Equity 322.4k NOK → 334.5k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 322.4k NOK → 334.5k NOK (equity ratio 47.6% → 50.8%). Calculated
-
↑
Cash rose
Bank deposits 554.0k NOK → 558.2k NOK (+0.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.28m NOK → 1.34m NOK (122% → 72% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.87m NOK to 1.87m NOK (-0.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +80.5k NOK → +14.8k NOK (op. margin 4.3% → 0.8%). Calculated
-
↓
Net result weakened
Net result +58.8k NOK → +12.1k NOK (net margin 3.1% → 0.6%). Calculated