Org.nr 992 408 766 2017 → 2018 Year-over-year analysis

2 FRISØRER AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-17; registry 2019-07-18; journal 2019 751873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2 FRISØRER AS. Revenue 2.48m NOK → 2.52m NOK (+1.8%). Net result +59.7k NOK → +24.4k NOK. Equity 393.3k NOK → 368.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 2 FRISØRER AS.

Scorecard

Revenue
2.48m NOK 2.52m NOK
+1.8%
Operating result
+67.9k NOK +27.2k NOK
-60.0%
Net result
+59.7k NOK +24.4k NOK
-59.2%
Equity
393.3k NOK 368.9k NOK
-6.2%
Cash
667.9k NOK 591.2k NOK
-11.5%
Total assets
842.1k NOK 813.3k NOK
-3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.48m NOK to 2.52m NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +67.9k NOK → +27.2k NOK (op. margin 2.7% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +59.7k NOK → +24.4k NOK (net margin 2.4% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 393.3k NOK → 368.9k NOK (equity ratio 46.7% → 45.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 667.9k NOK → 591.2k NOK (-11.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.61m NOK → 2.79m NOK (65% → 110% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 437.4k NOK → 387.2k NOK (-11.5% YoY). Calculated