Org.nr 923 703 330 2019 → 2020 Year-over-year analysis

2 HJUL SERVICE AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-06-29; registry 2021-07-05; journal 2021 520094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 HJUL SERVICE AS. Revenue 0 NOK → 655.2k NOK. Net result +6 202 NOK → -178.3k NOK. Equity 18.2k NOK → -160.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 2 HJUL SERVICE AS.

Scorecard

Revenue
0 NOK 655.2k NOK
—
Operating result
+6 209 NOK -177.4k NOK
-2957.3%
Net result
+6 202 NOK -178.3k NOK
-2974.6%
Equity
18.2k NOK -160.1k NOK
-978.1%
Cash
217.2k NOK 61.8k NOK
-71.6%
Total assets
218.8k NOK 180.5k NOK
-17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 655.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 209 NOK → -177.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 202 NOK profit to a loss of 178.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.2k NOK → -160.1k NOK (equity ratio 8.3% → -88.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 217.2k NOK → 61.8k NOK (-71.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -88.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6 209 NOK → 238.1k NOK. Calculated