Org.nr 919 331 720 2021 → 2022 Year-over-year analysis

2 LIVE AS: årsregnskap 2022 vs 2021

Shrank 20% on revenue, weaker earnings

approved 2023-05-25; registry 2023-05-30; journal 2023 440041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2 LIVE AS. Revenue 32.2k NOK → 25.8k NOK (-20.2%). Net result -130.1k NOK → -286.2k NOK. Equity -188.1k NOK → -474.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2 LIVE AS.

Scorecard

Revenue
32.2k NOK 25.8k NOK
-20.2%
Operating result
+17.3k NOK -134.4k NOK
-876.2%
Net result
-130.1k NOK -286.2k NOK
-120.1%
Equity
-188.1k NOK -474.3k NOK
-152.2%
Total assets
5.55m NOK 5.34m NOK
-3.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.2k NOK to 25.8k NOK (-20.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +17.3k NOK → -134.4k NOK (op. margin 53.7% → -522.0%). Calculated

  • ↓

    Net result weakened

    Net result -130.1k NOK → -286.2k NOK (net margin -403.3% → -1111.5%). Calculated

  • ↓

    Equity eroded

    Book equity -188.1k NOK → -474.3k NOK (equity ratio -3.4% → -8.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.73× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.69m NOK → 4.91m NOK. Reported fact