Org.nr 916 677 391 2016 → 2017 Year-over-year analysis

2 MARINE AS: årsregnskap 2017 vs 2016

Grew 603280% on revenue

approved 2018-06-30; registry 2018-07-19; journal 2018 725471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2 MARINE AS. Revenue 4 902 NOK → 29.58m NOK (+603279.6%). Equity 13.92m NOK → 14 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2 MARINE AS.

Scorecard

Revenue
4 902 NOK 29.58m NOK
+603279.6%
Net result
n/m +3.34m NOK
—
Equity
13.92m NOK 14 NOK
-100.0%
Cash
91.3k NOK 1.27m NOK
+1290.6%
Total assets
4.10m NOK 13.38m NOK
+226.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 902 NOK to 29.58m NOK (+603279.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 91.3k NOK → 1.27m NOK (+1290.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.92m NOK → 14 NOK (equity ratio 339.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 771.1k NOK → 14.45m NOK (+1774.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 600.0k NOK → 88.9k NOK. Reported fact