Org.nr 916 677 391 2019 → 2020 Year-over-year analysis

2 MARINE AS: årsregnskap 2020 vs 2019

Shrank 49% on revenue, slipped into loss

approved 2021-06-30; registry 2021-08-17; journal 2021 621096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 MARINE AS. Revenue 20.85m NOK → 10.60m NOK (-49.2%). Net result +1.17m NOK → -2.64m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2 MARINE AS.

Scorecard

Revenue
20.85m NOK 10.60m NOK
-49.2%
Operating result
+1.26m NOK -1.73m NOK
-237.7%
Net result
+1.17m NOK -2.64m NOK
-325.3%
Cash
693.2k NOK 870.9k NOK
+25.6%
Total assets
18.74m NOK 31.47m NOK
+67.9%

What improved

  • ↑

    Cash rose

    Bank deposits 693.2k NOK → 870.9k NOK (+25.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.85m NOK to 10.60m NOK (-49.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.26m NOK → -1.73m NOK (op. margin 6.0% → -16.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.17m NOK profit to a loss of 2.64m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.23m NOK → 705.6k NOK (-92.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.53m NOK → 8 533 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 7. Reported fact