Org.nr 912 716 457 2014 → 2015 Year-over-year analysis

2 PLAY AS: årsregnskap 2015 vs 2014

Grew 118% on revenue, weaker earnings, fresh owner capital

approved 2016-06-30; registry 2016-09-01; journal 2016 889283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 2 PLAY AS. Revenue 2.95m NOK → 6.44m NOK (+118.3%). Net result -9 296 NOK → -395.44bn NOK. Equity 125.7k NOK → 330.3k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2 PLAY AS.

Scorecard

Revenue
2.95m NOK 6.44m NOK
+118.3%
Operating result
-12.7k NOK -524.00bn NOK
-4114299133.4%
Net result
-9 296 NOK -395.44bn NOK
-4253916692.5%
Equity
125.7k NOK 330.3k NOK
+162.7%
Cash
807.8k NOK 738.2k NOK
-8.6%
Total assets
3.44m NOK 2.88m NOK
-16.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.95m NOK to 6.44m NOK (+118.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 125.7k NOK → 330.3k NOK (equity ratio 3.7% → 11.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 330.3k NOK (+300.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.7k NOK → -524.00bn NOK (op. margin -0.4% → -8140985.7%). Calculated

  • ↓

    Net result weakened

    Net result -9 296 NOK → -395.44bn NOK (net margin -0.3% → -6143744.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 807.8k NOK → 738.2k NOK (-8.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 580 NOK → 3.36m NOK (+212612.6% YoY). Calculated