Org.nr 912 716 457 2016 → 2017 Year-over-year analysis

2 PLAY AS: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-06-28; registry 2018-07-21; journal 2018 739259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2 PLAY AS. Revenue 6.58m NOK → 6.73m NOK (+2.4%). Net result -979.3k NOK → +237.3k NOK. Equity -649.0k NOK → -886.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2 PLAY AS.

Scorecard

Revenue
6.58m NOK 6.73m NOK
+2.4%
Operating result
-880.4k NOK +186.2k NOK
+121.1%
Net result
-979.3k NOK +237.3k NOK
+124.2%
Equity
-649.0k NOK -886.4k NOK
-36.6%
Cash
35.1k NOK 966.7k NOK
+2654.6%
Total assets
3.58m NOK 2.67m NOK
-25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.58m NOK to 6.73m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -880.4k NOK → +186.2k NOK (op. margin -13.4% → 2.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 979.3k NOK to a profit of 237.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 35.1k NOK → 966.7k NOK (+2654.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.80m NOK (28% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -649.0k NOK → -886.4k NOK (equity ratio -18.1% → -33.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.46m NOK → 3.09m NOK (-10.6% YoY). Calculated