Org.nr 919 097 914 2019 → 2020 Year-over-year analysis

2 PONDER EL AS: årsregnskap 2020 vs 2019

Grew 23% on revenue, returned to profit

approved 2021-08-10; registry 2021-09-20; journal 2021 774191

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 PONDER EL AS. Revenue 1.68m NOK → 2.07m NOK (+23.2%). Net result -48.8k NOK → +4.21m NOK. Equity 257.7k NOK → 471.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2 PONDER EL AS.

Scorecard

Revenue
1.68m NOK 2.07m NOK
+23.2%
Operating result
-49.5k NOK +283.1k NOK
+671.9%
Net result
-48.8k NOK +4.21m NOK
+8732.7%
Equity
257.7k NOK 471.0k NOK
+82.8%
Cash
377.7k NOK 498.1k NOK
+31.9%
Total assets
918.5k NOK 80.6k NOK
-91.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.68m NOK to 2.07m NOK (+23.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -49.5k NOK → +283.1k NOK (op. margin -2.9% → 13.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 48.8k NOK to a profit of 4.21m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 257.7k NOK → 471.0k NOK (equity ratio 28.1% → 584.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 377.7k NOK → 498.1k NOK (+31.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.00m NOK → 1.97m NOK (60% → 95% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 479.3k NOK → 563.4k NOK (+17.5% YoY). Calculated