Org.nr 914 085 292 2022 → 2023 Year-over-year analysis

2 ROM OG KJØKKEN AS: årsregnskap 2023 vs 2022

Shrank 47% on revenue, weaker earnings

approved 2024-06-18; registry 2024-07-06; journal 2024 588326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2 ROM OG KJØKKEN AS. Revenue 9.06m NOK → 4.83m NOK (-46.7%). Net result +914.9k NOK → +496.2k NOK. Equity 998.7k NOK → 494.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2 ROM OG KJØKKEN AS.

Scorecard

Revenue
9.06m NOK 4.83m NOK
-46.7%
Operating result
+1.35m NOK +835.9k NOK
-38.0%
Net result
+914.9k NOK +496.2k NOK
-45.8%
Equity
998.7k NOK 494.9k NOK
-50.4%
Cash
424.2k NOK 646.5k NOK
+52.4%
Total assets
4.59m NOK 7.52m NOK
+63.8%

What improved

  • ↑

    Cash rose

    Bank deposits 424.2k NOK → 646.5k NOK (+52.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 1.97×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.06m NOK to 4.83m NOK (-46.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.35m NOK → +835.9k NOK (op. margin 14.9% → 17.3%). Calculated

  • ↓

    Net result weakened

    Net result +914.9k NOK → +496.2k NOK (net margin 10.1% → 10.3%). Calculated

  • ↓

    Equity eroded

    Book equity 998.7k NOK → 494.9k NOK (equity ratio 21.8% → 6.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.96m NOK → 4.78m NOK (+20.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation