Org.nr 989 348 809 2006 → 2007 Year-over-year analysis

2 SAKSER AS: årsregnskap 2007 vs 2006

Shrank 67% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 2 SAKSER AS. Revenue 926.8k NOK → 305.9k NOK (-67.0%). Equity 53.3k NOK → -7 468 NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2 SAKSER AS.

Scorecard

Revenue
926.8k NOK 305.9k NOK
-67.0%
Operating result
-44.5k NOK -60.9k NOK
-37.0%
Equity
53.3k NOK -7 468 NOK
-114.0%
Total assets
196.9k NOK 200.3k NOK
+1.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 926.8k NOK to 305.9k NOK (-67.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -44.5k NOK → -60.9k NOK (op. margin -4.8% → -19.9%). Calculated

  • ↓

    Equity eroded

    Book equity 53.3k NOK → -7 468 NOK (equity ratio 27.1% → -3.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 616 NOK → 2.93m NOK (0% → 957% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 192.8k NOK → 183.6k NOK (-4.8% YoY). Calculated