Org.nr 989 348 809 2014 → 2015 Year-over-year analysis

2 SAKSER AS: årsregnskap 2015 vs 2014

Grew 263% on revenue

approved 2016-03-14; registry 2016-04-02; journal 2016 345700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 2 SAKSER AS. Revenue 392.5k NOK → 1.42m NOK (+262.8%). Equity 6 098 NOK → 62.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 2 SAKSER AS.

Scorecard

Revenue
392.5k NOK 1.42m NOK
+262.8%
Equity
6 098 NOK 62.7k NOK
+927.6%
Cash
128.9k NOK 106.1k NOK
-17.7%
Total assets
299.0k NOK 293.3k NOK
-1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.5k NOK to 1.42m NOK (+262.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6 098 NOK → 62.7k NOK (equity ratio 2.0% → 21.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 128.9k NOK → 106.1k NOK (-17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 824.8k NOK → 831.4k NOK (210% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 257.7k NOK → 194.5k NOK (-24.5% YoY). Calculated