Org.nr 989 348 809 2017 → 2018 Year-over-year analysis

2 SAKSER AS: årsregnskap 2018 vs 2017

Grew 6% on revenue, stronger earnings

approved 2019-05-08; registry 2019-05-28; journal 2019 363722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2 SAKSER AS. Revenue 1.53m NOK → 1.63m NOK (+6.2%). Net result -45.0k NOK → -22.8k NOK. Equity 34.8k NOK → 12.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 2 SAKSER AS.

Scorecard

Revenue
1.53m NOK 1.63m NOK
+6.2%
Operating result
-40.3k NOK -17.6k NOK
+56.4%
Net result
-45.0k NOK -22.8k NOK
+49.3%
Equity
34.8k NOK 12.0k NOK
-65.6%
Cash
139.2k NOK 111.7k NOK
-19.8%
Total assets
285.6k NOK 235.8k NOK
-17.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 1.63m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -40.3k NOK → -17.6k NOK (op. margin -2.6% → -1.1%). Calculated

  • ↑

    Net result improved

    Net result -45.0k NOK → -22.8k NOK (net margin -2.9% → -1.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 34.8k NOK → 12.0k NOK (equity ratio 12.2% → 5.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.2k NOK → 111.7k NOK (-19.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 978.6k NOK → 1.03m NOK (64% → 63% of revenue). Calculated