Org.nr 888 973 192 2020 → 2021 Year-over-year analysis

2 SIKRE AS: årsregnskap 2021 vs 2020

Grew 70% on revenue, slipped into loss

approved 2022-06-09; registry 2022-06-18; journal 2022 444898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2 SIKRE AS. Revenue 9 890 NOK → 16.9k NOK (+70.4%). Net result +384.6k NOK → -1.11m NOK. Equity 6.54m NOK → 5.43m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2 SIKRE AS.

Scorecard

Revenue
9 890 NOK 16.9k NOK
+70.4%
Operating result
-445.8k NOK -388.1k NOK
+12.9%
Net result
+384.6k NOK -1.11m NOK
-387.8%
Equity
6.54m NOK 5.43m NOK
-16.9%
Cash
146.9k NOK 4.88m NOK
+3223.8%
Total assets
6.58m NOK 6.45m NOK
-1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 890 NOK to 16.9k NOK (+70.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -445.8k NOK → -388.1k NOK (op. margin -4507.4% → -2302.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 146.9k NOK → 4.88m NOK (+3223.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.16m NOK → 156.3k NOK (11742% → 927% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 384.6k NOK profit to a loss of 1.11m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.54m NOK → 5.43m NOK (equity ratio 99.4% → 84.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.02m NOK → 4.37m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact