Org.nr 992 357 010 2011 → 2012 Year-over-year analysis

2 SNØMENN AS: årsregnskap 2012 vs 2011

Grew 22% on revenue

approved 2013-03-12; registry 2013-04-11; journal 2013 340230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2 SNØMENN AS. Revenue 7.18m NOK → 8.79m NOK (+22.4%). Equity 1.76m NOK → 2.06m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2 SNØMENN AS.

Scorecard

Revenue
7.18m NOK 8.79m NOK
+22.4%
Operating result
n/m +2.44m NOK
—
Net result
n/m +1.80m NOK
—
Equity
1.76m NOK 2.06m NOK
+17.2%
Cash
2.68m NOK 3.34m NOK
+24.6%
Total assets
3.49m NOK 5.03m NOK
+44.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.18m NOK to 8.79m NOK (+22.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.76m NOK → 2.06m NOK (equity ratio 50.3% → 41.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.68m NOK → 3.34m NOK (+24.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.72m NOK → 1.50m NOK (24% → 17% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.21m NOK → 4.21m NOK (+31.1% YoY). Calculated