Org.nr 912 590 178 2013 → 2014 Year-over-year analysis

2 SOLER AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-03-02; registry 2015-09-26; journal 2015 874318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2 SOLER AS. Revenue 0 NOK → 5 525 NOK. Net result -5 666 NOK → -15.2k NOK. Equity 24.3k NOK → 9 111 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2 SOLER AS.

Scorecard

Revenue
0 NOK 5 525 NOK
—
Operating result
-5 666 NOK -15.2k NOK
-168.0%
Net result
-5 666 NOK -15.2k NOK
-168.7%
Equity
24.3k NOK 9 111 NOK
-62.6%
Cash
24.3k NOK 1 089 NOK
-95.5%
Total assets
24.3k NOK 6 614 NOK
-72.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 5 525 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 666 NOK → -15.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 666 NOK → -15.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.3k NOK → 9 111 NOK (equity ratio 100.0% → 137.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.3k NOK → 1 089 NOK (-95.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 6 035 NOK. Calculated