Org.nr 911 712 490 2022 → 2023 Year-over-year analysis

2 TOMM 4 AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-05-06; registry 2024-05-08; journal 2024 400844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2 TOMM 4 AS. Revenue 799.0k NOK → 794.1k NOK (-0.6%). Net result +16.6k NOK → +902 NOK. Equity -55.7k NOK → -54.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2 TOMM 4 AS.

Scorecard

Revenue
799.0k NOK 794.1k NOK
-0.6%
Operating result
+21.8k NOK +2 468 NOK
-88.7%
Net result
+16.6k NOK +902 NOK
-94.6%
Equity
-55.7k NOK -54.8k NOK
+1.6%
Cash
116.8k NOK 9 462 NOK
-91.9%
Total assets
200.5k NOK 100.2k NOK
-50.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 799.0k NOK to 794.1k NOK (-0.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +21.8k NOK → +2 468 NOK (op. margin 2.7% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +16.6k NOK → +902 NOK (net margin 2.1% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.8k NOK → 9 462 NOK (-91.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 543.3k NOK → 561.0k NOK (68% → 71% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -54.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation