Org.nr 916 052 553 2023 → 2024 Year-over-year analysis

2 UNDER PAR AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-02-13; registry 2025-02-17; journal 2025 309454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 2 UNDER PAR AS. Revenue 0 NOK → 823.0k NOK. Net result -134 NOK → -23.3k NOK. Equity 7 855 NOK → -15.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2 UNDER PAR AS.

Scorecard

Revenue
0 NOK 823.0k NOK
—
Operating result
-134 NOK -21.7k NOK
-16129.9%
Net result
-134 NOK -23.3k NOK
-17255.2%
Equity
7 855 NOK -15.4k NOK
-296.1%
Cash
7 989 NOK 98.6k NOK
+1134.1%
Total assets
7 989 NOK 100.3k NOK
+1156.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 823.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 7 989 NOK → 98.6k NOK (+1134.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -134 NOK → -21.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -134 NOK → -23.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7 855 NOK → -15.4k NOK (equity ratio 98.3% → -15.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 59.62× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.70m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 65.4k NOK (None YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact