Org.nr 915 919 936 2018 → 2019 Year-over-year analysis

2015 EIENDOM AS: årsregnskap 2019 vs 2018

Grew 82235% on revenue, slipped into loss, cash halved-plus

approved 2020-05-28; registry 2020-08-31; journal 2020 716475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2015 EIENDOM AS. Revenue 681 NOK → 560.7k NOK (+82234.8%). Net result +172.5k NOK → -58.2k NOK. Equity 124.4k NOK → 59.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2015 EIENDOM AS.

Scorecard

Revenue
681 NOK 560.7k NOK
+82234.8%
Operating result
+515.1k NOK +276.2k NOK
-46.4%
Net result
+172.5k NOK -58.2k NOK
-133.7%
Equity
124.4k NOK 59.3k NOK
-52.3%
Cash
89.9k NOK 13.7k NOK
-84.7%
Total assets
7.55m NOK 7.43m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 681 NOK to 560.7k NOK (+82234.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +515.1k NOK → +276.2k NOK (op. margin 75638.8% → 49.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 172.5k NOK profit to a loss of 58.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 124.4k NOK → 59.3k NOK (equity ratio 1.6% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 89.9k NOK → 13.7k NOK (-84.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → -31.8k NOK. Reported fact