Org.nr 987 605 197 2022 → 2023 Year-over-year analysis

2018 EIENDOM AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, cash halved-plus

approved 2024-04-26; registry 2024-05-08; journal 2024 400829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2018 EIENDOM AS. Revenue 1.84m NOK → 1.99m NOK (+7.9%). Net result +853.4k NOK → +710.0k NOK. Equity 3.09m NOK → 2.31m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2018 EIENDOM AS.

Scorecard

Revenue
1.84m NOK 1.99m NOK
+7.9%
Operating result
+1.19m NOK +1.04m NOK
-12.3%
Net result
+853.4k NOK +710.0k NOK
-16.8%
Equity
3.09m NOK 2.31m NOK
-25.0%
Cash
1.87m NOK 568.3k NOK
-69.5%
Total assets
11.44m NOK 11.98m NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 1.99m NOK (+7.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.19m NOK → +1.04m NOK (op. margin 64.6% → 52.6%). Calculated

  • ↓

    Net result weakened

    Net result +853.4k NOK → +710.0k NOK (net margin 46.3% → 35.7%). Calculated

  • ↓

    Equity eroded

    Book equity 3.09m NOK → 2.31m NOK (equity ratio 27.0% → 19.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.87m NOK → 568.3k NOK (-69.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.45× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.87m NOK → 568.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.01m NOK. Reported fact