Org.nr 828 949 632 2022 → 2023 Year-over-year analysis

2020 BULKERS SANTIAGO AS: årsregnskap 2023 vs 2022

Grew 148559% on revenue, stronger earnings, fresh owner capital

approved 2024-06-26; registry 2024-07-25; journal 2024 673897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2020 BULKERS SANTIAGO AS. Revenue 59.1k NOK → 87.81m NOK (+148559.1%). Net result +8.41m NOK → +23.74m NOK. Equity 122.28m NOK → 51.44m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
59.1k NOK 87.81m NOK
+148559.1%
Operating result
+30.1k NOK +42.87m NOK
+142318.6%
Net result
+8.41m NOK +23.74m NOK
+182.3%
Equity
122.28m NOK 51.44m NOK
-57.9%
Cash
11.8k NOK 26.69m NOK
+225565.7%
Total assets
422.57m NOK 413.66m NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.1k NOK to 87.81m NOK (+148559.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.1k NOK → +42.87m NOK (op. margin 51.0% → 48.8%). Calculated

  • ↑

    Net result improved

    Net result +8.41m NOK → +23.74m NOK (net margin 14240.0% → 27.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.8k NOK → 26.69m NOK (+225565.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 250.4k NOK → 165.37m NOK (+165.12m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 122.28m NOK → 51.44m NOK (equity ratio 28.9% → 12.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 376.62× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated