2020PARK AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-03-09; registry 2015-06-17; journal 2015 467880
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 2020PARK AS. Revenue 32.27m NOK → 32.94m NOK (+2.1%). Equity 27.97m NOK → 28.27m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2020PARK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 32.27m NOK to 32.94m NOK (+2.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 27.97m NOK → 28.27m NOK (equity ratio 10.7% → 4.8%). Calculated
-
↑
Cash rose
Bank deposits 165.8k NOK → 287.3k NOK (+73.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.77m NOK → 6.04m NOK (5% → 18% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4.98m NOK → 5.80m NOK (+16.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 69.59m NOK → 20.0k NOK. Reported fact