Org.nr 919 043 903 2022 → 2023 Year-over-year analysis

21 GRAMS AS: årsregnskap 2023 vs 2022

Grew 28% on revenue, returned to profit

approved 2024-03-15; registry 2024-04-04; journal 2024 340453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 21 GRAMS AS. Revenue 53.10m NOK → 67.91m NOK (+27.9%). Net result -118 NOK → +1.02m NOK. Equity 3.46m NOK → 4.48m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 21 GRAMS AS.

Scorecard

Revenue
53.10m NOK 67.91m NOK
+27.9%
Operating result
-55.6k NOK +1.35m NOK
+2526.3%
Net result
-118 NOK +1.02m NOK
+861524.6%
Equity
3.46m NOK 4.48m NOK
+29.4%
Cash
699.2k NOK 3.65m NOK
+422.5%
Total assets
13.78m NOK 14.94m NOK
+8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.10m NOK to 67.91m NOK (+27.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -55.6k NOK → +1.35m NOK (op. margin -0.1% → 2.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 118 NOK to a profit of 1.02m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.46m NOK → 4.48m NOK (equity ratio 25.1% → 30.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 699.2k NOK → 3.65m NOK (+422.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 49.28m NOK → 61.20m NOK (+24.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 700.0k NOK → 1 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact