Org.nr 926 808 761 2021 → 2022 Year-over-year analysis

2165 HOLDING AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-08-01; registry 2023-09-02; journal 2023 721788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2165 HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -17.8k NOK → -31.9k NOK. Equity 12.2k NOK → -19.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2165 HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-6 809 NOK -21.2k NOK
-211.0%
Net result
-17.8k NOK -31.9k NOK
-79.4%
Equity
12.2k NOK -19.7k NOK
-261.2%
Cash
132.3k NOK -802 NOK
-100.6%
Total assets
1.10m NOK 954.2k NOK
-13.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 809 NOK → -21.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -17.8k NOK → -31.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.2k NOK → -19.7k NOK (equity ratio 1.1% → -2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 132.3k NOK → -802 NOK (-100.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → -0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 970.0k NOK → 0 NOK. Reported fact