Org.nr 920 713 378 2019 → 2020 Year-over-year analysis

21ST COMPANY AS: årsregnskap 2020 vs 2019

Grew 99900% on revenue, weaker earnings, fresh owner capital

registry 2021-07-19; journal 2021 580700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 21ST COMPANY AS. Revenue 300 NOK → 300.0k NOK (+99900.0%). Net result +645.0k NOK → +175.7k NOK. Equity -698.1k NOK → 10.42m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 21ST COMPANY AS.

Scorecard

Revenue
300 NOK 300.0k NOK
+99900.0%
Operating result
-647.0k NOK +203.5k NOK
+131.5%
Net result
+645.0k NOK +175.7k NOK
-72.8%
Equity
-698.1k NOK 10.42m NOK
+1591.9%
Cash
108.9k NOK 407.8k NOK
+274.5%
Total assets
409.2k NOK 645.3k NOK
+57.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 300 NOK to 300.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -647.0k NOK → +203.5k NOK (op. margin -215672.7% → 67.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -698.1k NOK → 10.42m NOK (equity ratio -170.6% → 1613.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.9k NOK → 407.8k NOK (+274.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 967.5k NOK (+943.1k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +645.0k NOK → +175.7k NOK (net margin 214987.3% → 58.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 82.4k NOK → 1 082 NOK (-98.7% YoY). Calculated