Org.nr 925 922 900 2020 → 2021 Year-over-year analysis

22 INVEST AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-06-30; registry 2022-08-08; journal 2022 814286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 22 INVEST AS. Net result -5 570 NOK → +4 038 NOK. Equity 24.4k NOK → 28.5k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 22 INVEST AS.

Scorecard

Operating result
-5 570 NOK -14.9k NOK
-167.2%
Net result
-5 570 NOK +4 038 NOK
+172.5%
Equity
24.4k NOK 28.5k NOK
+16.5%
Cash
24.4k NOK 8 338 NOK
-65.9%
Total assets
24.4k NOK 14.89m NOK
+60848.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 570 NOK to a profit of 4 038 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.4k NOK → 28.5k NOK (equity ratio 100.0% → 0.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -14.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → 8 338 NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 732 NOK → 11.4k NOK. Reported fact