Org.nr 814 968 952 2020 → 2021 Year-over-year analysis

221 CONSULTING AS: årsregnskap 2021 vs 2020

Shrank 24% on revenue, weaker earnings

approved 2022-06-06; registry 2022-06-08; journal 2022 429737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 221 CONSULTING AS. Revenue 2.48m NOK → 1.89m NOK (-23.9%). Net result +503.0k NOK → +270.0k NOK. Equity 1.38m NOK → 1.14m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 221 CONSULTING AS.

Scorecard

Revenue
2.48m NOK 1.89m NOK
-23.9%
Operating result
+645.0k NOK +352.0k NOK
-45.4%
Net result
+503.0k NOK +270.0k NOK
-46.3%
Equity
1.38m NOK 1.14m NOK
-16.9%
Cash
866.0k NOK 762.0k NOK
-12.0%
Total assets
1.97m NOK 2.04m NOK
+3.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.48m NOK to 1.89m NOK (-23.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +645.0k NOK → +352.0k NOK (op. margin 26.0% → 18.6%). Calculated

  • ↓

    Net result weakened

    Net result +503.0k NOK → +270.0k NOK (net margin 20.2% → 14.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.38m NOK → 1.14m NOK (equity ratio 70.0% → 56.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 866.0k NOK → 762.0k NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 375.0k NOK. Reported fact