Org.nr 814 968 952 2022 → 2023 Year-over-year analysis

221 CONSULTING AS: årsregnskap 2023 vs 2022

Grew 265% on revenue, returned to profit

approved 2024-07-25; registry 2024-07-27; journal 2024 678852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 221 CONSULTING AS. Revenue 274.0k NOK → 1.00m NOK (+265.1%). Net result -38.0k NOK → +104.1k NOK. Equity 1.11m NOK → 1.21m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 221 CONSULTING AS.

Scorecard

Revenue
274.0k NOK 1.00m NOK
+265.1%
Operating result
-38.0k NOK +127.4k NOK
+435.3%
Net result
-38.0k NOK +104.1k NOK
+373.9%
Equity
1.11m NOK 1.21m NOK
+9.4%
Cash
172.0k NOK 434.7k NOK
+152.7%
Total assets
1.28m NOK 1.49m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 274.0k NOK to 1.00m NOK (+265.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -38.0k NOK → +127.4k NOK (op. margin -13.9% → 12.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.0k NOK to a profit of 104.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.11m NOK → 1.21m NOK (equity ratio 86.7% → 81.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 172.0k NOK → 434.7k NOK (+152.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.25m NOK (0% → 225% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 405 NOK → 449.1k NOK. Reported fact