Org.nr 924 673 273 2020 → 2021 Year-over-year analysis

22B MESTRING AS: årsregnskap 2021 vs 2020

Grew 118624% on revenue

approved 2022-05-31; registry 2022-06-04; journal 2022 414727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 22B MESTRING AS. Revenue 1 328 NOK → 1.58m NOK (+118623.7%). Net result -244.8k NOK → -236.7k NOK. Equity -244.8k NOK → -511.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for 22B MESTRING AS.

Scorecard

Revenue
1 328 NOK 1.58m NOK
+118623.7%
Operating result
-255.5k NOK -236.7k NOK
+7.4%
Net result
-244.8k NOK -236.7k NOK
+3.3%
Equity
-244.8k NOK -511.5k NOK
-108.9%
Cash
22.2k NOK 119.1k NOK
+436.0%
Total assets
71.6k NOK 130.4k NOK
+81.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 328 NOK to 1.58m NOK (+118623.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -255.5k NOK → -236.7k NOK (op. margin -19238.6% → -15.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.2k NOK → 119.1k NOK (+436.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -244.8k NOK → -511.5k NOK (equity ratio -341.6% → -392.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -392.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 0 NOK → -30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact