Org.nr 923 944 036 2022 → 2023 Year-over-year analysis

231 PRODUCTIONS AS: årsregnskap 2023 vs 2022

Grew 123% on revenue, stronger earnings

approved 2024-06-23; registry 2024-07-24; journal 2024 670343

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 231 PRODUCTIONS AS. Revenue 72.5k NOK → 161.9k NOK (+123.3%). Net result +746 NOK → +22.9k NOK. Equity 56.3k NOK → 65.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 231 PRODUCTIONS AS.

Scorecard

Revenue
72.5k NOK 161.9k NOK
+123.3%
Operating result
+2 662 NOK +27.1k NOK
+919.0%
Net result
+746 NOK +22.9k NOK
+2965.8%
Equity
56.3k NOK 65.9k NOK
+17.1%
Cash
56.3k NOK 74.1k NOK
+31.6%
Total assets
56.3k NOK 74.1k NOK
+31.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.5k NOK to 161.9k NOK (+123.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 662 NOK → +27.1k NOK (op. margin 3.7% → 16.7%). Calculated

  • ↑

    Net result improved

    Net result +746 NOK → +22.9k NOK (net margin 1.0% → 14.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 56.3k NOK → 65.9k NOK (equity ratio 100.0% → 89.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.3k NOK → 74.1k NOK (+31.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 56.3k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3 037 NOK → 47.5k NOK (4% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 69.9k NOK → 134.8k NOK (+93.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.2 → 0.1. Reported fact