Org.nr 918 824 804 2019 → 2020 Year-over-year analysis

24/7 BUDSERVICE AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2021-08-31; registry 2021-09-15; journal 2021 759248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 24/7 BUDSERVICE AS. Revenue 1.45m NOK → 1.72m NOK (+18.9%). Net result -455.7k NOK → -216.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 BUDSERVICE AS.

Scorecard

Revenue
1.45m NOK 1.72m NOK
+18.9%
Operating result
-451.3k NOK -225.3k NOK
+50.1%
Net result
-455.7k NOK -216.7k NOK
+52.5%
Cash
3 810 NOK 1 NOK
-100.0%
Total assets
366.4k NOK 673.8k NOK
+83.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.45m NOK to 1.72m NOK (+18.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -451.3k NOK → -225.3k NOK (op. margin -31.2% → -13.1%). Calculated

  • ↑

    Net result improved

    Net result -455.7k NOK → -216.7k NOK (net margin -31.5% → -12.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 4.64×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 280.0k NOK (+250.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3 810 NOK → 1 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 572.1k NOK → 459.3k NOK (-19.7% YoY). Calculated