Org.nr 918 824 804 2022 → 2023 Year-over-year analysis

24/7 BUDSERVICE AS: årsregnskap 2023 vs 2022

Grew 51% on revenue, slipped into loss

approved 2024-06-30; registry 2024-08-02; journal 2024 699554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 24/7 BUDSERVICE AS. Revenue 2.64m NOK → 3.99m NOK (+51.0%). Net result +162.3k NOK → -135.2k NOK. Equity -144.6k NOK → -279.7k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 24/7 BUDSERVICE AS.

Scorecard

Revenue
2.64m NOK 3.99m NOK
+51.0%
Operating result
+302.4k NOK -153.5k NOK
-150.8%
Net result
+162.3k NOK -135.2k NOK
-183.3%
Equity
-144.6k NOK -279.7k NOK
-93.5%
Cash
161.1k NOK 420.4k NOK
+160.9%
Total assets
1.11m NOK 1.78m NOK
+59.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.64m NOK to 3.99m NOK (+51.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 161.1k NOK → 420.4k NOK (+160.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 2 NOK (110% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +302.4k NOK → -153.5k NOK (op. margin 11.4% → -3.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 162.3k NOK profit to a loss of 135.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -144.6k NOK → -279.7k NOK (equity ratio -13.0% → -15.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 195.8k NOK → 80.4k NOK (-58.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact