Org.nr 918 824 804 2024 → 2025 Year-over-year analysis

24/7 BUDSERVICE AS: årsregnskap 2025 vs 2024

Grew 31% on revenue, stronger earnings, cash halved-plus

approved 2026-06-30; registry 2026-07-13; journal 2026 673683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 24/7 BUDSERVICE AS. Revenue 4.29m NOK → 5.62m NOK (+31.0%). Net result -612.0k NOK → -241.7k NOK. Equity -891.7k NOK → -1.13m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 24/7 BUDSERVICE AS.

Scorecard

Revenue
4.29m NOK 5.62m NOK
+31.0%
Operating result
-607.5k NOK -221.1k NOK
+63.6%
Net result
-612.0k NOK -241.7k NOK
+60.5%
Equity
-891.7k NOK -1.13m NOK
-27.1%
Cash
40.1k NOK 594 NOK
-98.5%
Total assets
1.32m NOK 963.3k NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.29m NOK to 5.62m NOK (+31.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -607.5k NOK → -221.1k NOK (op. margin -14.2% → -3.9%). Calculated

  • ↑

    Net result improved

    Net result -612.0k NOK → -241.7k NOK (net margin -14.3% → -4.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -891.7k NOK → -1.13m NOK (equity ratio -67.5% → -117.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.1k NOK → 594 NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 41.2k NOK → 54.0k NOK (+31.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 72.7k NOK → 135.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 3.5. Reported fact