Org.nr 976 813 332 2001 → 2002 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2002 vs 2001

Grew 6% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for 24/7 EKSPRESS AS. Revenue 3.89m NOK → 4.12m NOK (+6.1%). Equity 527.0k NOK → 351.2k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
3.89m NOK 4.12m NOK
+6.1%
Operating result
+56.5k NOK -244.4k NOK
-532.5%
Equity
527.0k NOK 351.2k NOK
-33.4%
Total assets
1.23m NOK 762.7k NOK
-38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.89m NOK to 4.12m NOK (+6.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 521.2k NOK → 380.8k NOK (13% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +56.5k NOK → -244.4k NOK (op. margin 1.5% → -5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 527.0k NOK → 351.2k NOK (equity ratio 42.8% → 46.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.97m NOK → 3.55m NOK (+19.2% YoY). Calculated