Org.nr 976 813 332 2006 → 2007 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2007 vs 2006

Grew 15% on revenue

approved 2008-06-12; registry 2008-06-23

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 24/7 EKSPRESS AS. Revenue 4.32m NOK → 4.96m NOK (+14.9%). Equity 633.4k NOK → 885.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
4.32m NOK 4.96m NOK
+14.9%
Operating result
+636.9k NOK +469.6k NOK
-26.3%
Net result
+604.1k NOK n/m
—
Equity
633.4k NOK 885.8k NOK
+39.8%
Total assets
534.6k NOK 1.89m NOK
+253.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.32m NOK to 4.96m NOK (+14.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 633.4k NOK → 885.8k NOK (equity ratio 118.5% → 46.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 3.37×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +636.9k NOK → +469.6k NOK (op. margin 14.8% → 9.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 204.2k NOK → 357.2k NOK (5% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.80m NOK → 1.92m NOK (+6.5% YoY). Calculated