Org.nr 976 813 332 2019 → 2020 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2020 vs 2019

Shrank 18% on revenue, slipped into loss

approved 2021-08-30; registry 2021-09-15; journal 2021 708758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 24/7 EKSPRESS AS. Revenue 29.51m NOK → 24.16m NOK (-18.1%). Net result +861.4k NOK → -313.4k NOK. Equity 3.27m NOK → 2.95m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
29.51m NOK 24.16m NOK
-18.1%
Operating result
+1.13m NOK -391.8k NOK
-134.8%
Net result
+861.4k NOK -313.4k NOK
-136.4%
Equity
3.27m NOK 2.95m NOK
-9.6%
Cash
529.3k NOK 1.85m NOK
+250.4%
Total assets
8.47m NOK 7.35m NOK
-13.1%

What improved

  • ↑

    Cash rose

    Bank deposits 529.3k NOK → 1.85m NOK (+250.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 1.80m NOK (11% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.51m NOK to 24.16m NOK (-18.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.13m NOK → -391.8k NOK (op. margin 3.8% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 861.4k NOK profit to a loss of 313.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.27m NOK → 2.95m NOK (equity ratio 38.6% → 40.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 20.72m NOK → 18.41m NOK (-11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 90.0k NOK → 165.0k NOK. Reported fact