Org.nr 914 067 553 2014 → 2015 Year-over-year analysis

24/7 LOGISTIKK AS: årsregnskap 2015 vs 2014

Shrank 60% on revenue, weaker earnings, cash halved-plus

approved 2016-02-25; registry 2016-03-22; journal 2016 338376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 24/7 LOGISTIKK AS. Revenue 878.9k NOK → 351.2k NOK (-60.0%). Net result +100.4k NOK → +58.5k NOK. Equity 138.4k NOK → 197.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
878.9k NOK 351.2k NOK
-60.0%
Operating result
+133.5k NOK +80.2k NOK
-39.9%
Net result
+100.4k NOK +58.5k NOK
-41.7%
Equity
138.4k NOK 197.0k NOK
+42.3%
Cash
340.7k NOK 142.8k NOK
-58.1%
Total assets
439.7k NOK 536.2k NOK
+22.0%

What improved

  • ↑

    Equity strengthened

    Book equity 138.4k NOK → 197.0k NOK (equity ratio 31.5% → 36.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 878.9k NOK to 351.2k NOK (-60.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +133.5k NOK → +80.2k NOK (op. margin 15.2% → 22.8%). Calculated

  • ↓

    Net result weakened

    Net result +100.4k NOK → +58.5k NOK (net margin 11.4% → 16.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 340.7k NOK → 142.8k NOK (-58.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 3.18m NOK (0% → 906% of revenue). Calculated