Org.nr 914 067 553 2020 → 2021 Year-over-year analysis

24/7 LOGISTIKK AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue, returned to profit, cash halved-plus

approved 2022-02-04; registry 2022-02-14; journal 2022 115826

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 24/7 LOGISTIKK AS. Revenue 5.07m NOK → 4.63m NOK (-8.8%). Net result -14.1k NOK → +94.3k NOK. Equity 159.4k NOK → 253.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 LOGISTIKK AS.

Scorecard

Revenue
5.07m NOK 4.63m NOK
-8.8%
Operating result
-13.5k NOK +118.8k NOK
+979.6%
Net result
-14.1k NOK +94.3k NOK
+770.8%
Equity
159.4k NOK 253.7k NOK
+59.2%
Cash
70.2k NOK 23.9k NOK
-65.9%
Total assets
441.7k NOK 507.1k NOK
+14.8%

What improved

  • ↑

    Operating result improved

    Operating result -13.5k NOK → +118.8k NOK (op. margin -0.3% → 2.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.1k NOK to a profit of 94.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 159.4k NOK → 253.7k NOK (equity ratio 36.1% → 50.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.07m NOK to 4.63m NOK (-8.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 70.2k NOK → 23.9k NOK (-65.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 430.5k NOK → 2.36m NOK (8% → 51% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.44m NOK → 4.02m NOK (-9.5% YoY). Calculated