Org.nr 922 737 193 2021 → 2022 Year-over-year analysis

24 BYGG AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-24; registry 2023-07-08; journal 2023 586931

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 24 BYGG AS. Revenue 4.69m NOK → 4.87m NOK (+3.8%). Net result +7.21m NOK → +59.1k NOK. Equity 368.9k NOK → 428.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 24 BYGG AS.

Scorecard

Revenue
4.69m NOK 4.87m NOK
+3.8%
Operating result
+268.0k NOK +77.2k NOK
-71.2%
Net result
+7.21m NOK +59.1k NOK
-99.2%
Equity
368.9k NOK 428.0k NOK
+16.0%
Cash
928.2k NOK 605.1k NOK
-34.8%
Total assets
1.41m NOK 1.47m NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.69m NOK to 4.87m NOK (+3.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 368.9k NOK → 428.0k NOK (equity ratio 26.2% → 29.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +268.0k NOK → +77.2k NOK (op. margin 5.7% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +7.21m NOK → +59.1k NOK (net margin 153.6% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 928.2k NOK → 605.1k NOK (-34.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.47m NOK → 1.53m NOK (31% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.43m NOK → 2.84m NOK (+17.0% YoY). Calculated