Org.nr 927 237 652 2021 → 2022 Year-over-year analysis

24 CENTER AS: årsregnskap 2022 vs 2021

Grew 4378% on revenue, weaker earnings

approved 2023-06-12; registry 2023-07-10; journal 2023 598966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 24 CENTER AS. Revenue 376.0k NOK → 16.84m NOK (+4377.9%). Net result -623.4k NOK → -4.70m NOK. Equity -593.4k NOK → -5.29m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 24 CENTER AS.

Scorecard

Revenue
376.0k NOK 16.84m NOK
+4377.9%
Operating result
-623.4k NOK -4.63m NOK
-642.2%
Net result
-623.4k NOK -4.70m NOK
-653.9%
Equity
-593.4k NOK -5.29m NOK
-792.0%
Cash
233.2k NOK 255.5k NOK
+9.6%
Total assets
413.8k NOK 719.8k NOK
+74.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 376.0k NOK to 16.84m NOK (+4377.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 233.2k NOK → 255.5k NOK (+9.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 1.10×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -623.4k NOK → -4.63m NOK (op. margin -165.8% → -27.5%). Calculated

  • ↓

    Net result weakened

    Net result -623.4k NOK → -4.70m NOK (net margin -165.8% → -27.9%). Calculated

  • ↓

    Equity eroded

    Book equity -593.4k NOK → -5.29m NOK (equity ratio -143.4% → -735.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -735.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 232.2k NOK → 11.57m NOK (+4881.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 6. Reported fact