24 FRAMES PER SECOND AS: årsregnskap 2004 vs 2003
Grew 51% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for 24 FRAMES PER SECOND AS. Revenue 637.8k NOK → 965.2k NOK (+51.3%). Net result +87.0k NOK → +228.5k NOK. Equity 190.7k NOK → 259.2k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.
At a glance
Scorecard
Revenue
637.8k NOK
965.2k NOK
+51.3%
Operating result
n/m
+318.5k NOK
—
Net result
+87.0k NOK
+228.5k NOK
+162.6%
Equity
190.7k NOK
259.2k NOK
+35.9%
Cash
n/m
490.7k NOK
—
Total assets
441.3k NOK
743.8k NOK
+68.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 637.8k NOK to 965.2k NOK (+51.3% YoY). Calculated
-
↑
Net result improved
Net result +87.0k NOK → +228.5k NOK (net margin 13.6% → 23.7%). Calculated
-
↑
Equity strengthened
Book equity 190.7k NOK → 259.2k NOK (equity ratio 43.2% → 34.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost -368.2k NOK → 361.6k NOK (-58% → 37% of revenue). Calculated