Org.nr 985 303 770 2014 → 2015 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2015 vs 2014

Shrank 84% on revenue

approved 2016-06-29; registry 2016-07-13; journal 2016 676956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 24 FRAMES PER SECOND AS. Revenue 1.16m NOK → 185.9k NOK (-84.0%). Equity 983.3k NOK → 10 NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
1.16m NOK 185.9k NOK
-84.0%
Operating result
+241.2k NOK n/m
—
Net result
+128.6k NOK n/m
—
Equity
983.3k NOK 10 NOK
-100.0%
Cash
37.6k NOK 944.8k NOK
+2415.4%
Total assets
1.55m NOK 1.74m NOK
+12.3%

What improved

  • ↑

    Cash rose

    Bank deposits 37.6k NOK → 944.8k NOK (+2415.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 3.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.16m NOK to 185.9k NOK (-84.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 983.3k NOK → 10 NOK (equity ratio 63.6% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.6k NOK → 6 000 NOK (-74.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.25m NOK → 246.0k NOK. Reported fact