Org.nr 985 303 770 2024 → 2025 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2025 vs 2024

Shrank 84% on revenue, weaker earnings, cash halved-plus

approved 2026-05-14; registry 2026-05-19; journal 2026 452200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 24 FRAMES PER SECOND AS. Revenue 1.13m NOK → 175.3k NOK (-84.5%). Net result -392.8k NOK → -520.2k NOK. Equity 1.50m NOK → 975.6k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
1.13m NOK 175.3k NOK
-84.5%
Operating result
+154.1k NOK -643.9k NOK
-517.8%
Net result
-392.8k NOK -520.2k NOK
-32.4%
Equity
1.50m NOK 975.6k NOK
-34.8%
Cash
927.1k NOK 352.3k NOK
-62.0%
Total assets
1.77m NOK 1.14m NOK
-35.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 2.53×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.53m NOK → 2.52m NOK (224% → 1440% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.13m NOK to 175.3k NOK (-84.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +154.1k NOK → -643.9k NOK (op. margin 13.6% → -367.3%). Calculated

  • ↓

    Net result weakened

    Net result -392.8k NOK → -520.2k NOK (net margin -34.8% → -296.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.50m NOK → 975.6k NOK (equity ratio 84.4% → 85.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 927.1k NOK → 352.3k NOK (-62.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 499 NOK → 6 666 NOK. Reported fact