Org.nr 925 058 025 2024 → 2025 Year-over-year analysis

24 LØNNSOM AS: årsregnskap 2025 vs 2024

Grew 31% on revenue, stronger earnings, cash halved-plus

approved 2026-02-21; registry 2026-06-15; journal 2026 438423

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 24 LØNNSOM AS. Revenue 3.35m NOK → 4.38m NOK (+30.7%). Net result +536.6k NOK → +791.6k NOK. Equity 104.7k NOK → 106.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 24 LØNNSOM AS.

Scorecard

Revenue
3.35m NOK 4.38m NOK
+30.7%
Operating result
+715.6k NOK +46.2k NOK
-93.6%
Net result
+536.6k NOK +791.6k NOK
+47.5%
Equity
104.7k NOK 106.3k NOK
+1.5%
Cash
938.4k NOK 377.4k NOK
-59.8%
Total assets
1.54m NOK 2.01m NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 4.38m NOK (+30.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +536.6k NOK → +791.6k NOK (net margin 16.0% → 18.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 104.7k NOK → 106.3k NOK (equity ratio 6.8% → 5.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +715.6k NOK → +46.2k NOK (op. margin 21.4% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 938.4k NOK → 377.4k NOK (-59.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2.1. Reported fact