Org.nr 998 332 354 2021 → 2022 Year-over-year analysis

24 RENHOLDSERVICE AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, stronger earnings

approved 2023-04-25; registry 2023-04-27; journal 2023 373949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 24 RENHOLDSERVICE AS. Revenue 5.48m NOK → 5.92m NOK (+8.1%). Net result +48.8k NOK → +706.6k NOK. Equity 1.42m NOK → 2.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 24 RENHOLDSERVICE AS.

Scorecard

Revenue
5.48m NOK 5.92m NOK
+8.1%
Operating result
+340.9k NOK +933.6k NOK
+173.8%
Net result
+48.8k NOK +706.6k NOK
+1348.1%
Equity
1.42m NOK 2.12m NOK
+49.9%
Cash
2.13m NOK 1.39m NOK
-34.9%
Total assets
3.49m NOK 3.60m NOK
+2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.48m NOK to 5.92m NOK (+8.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +340.9k NOK → +933.6k NOK (op. margin 6.2% → 15.8%). Calculated

  • ↑

    Net result improved

    Net result +48.8k NOK → +706.6k NOK (net margin 0.9% → 11.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 2.12m NOK (equity ratio 40.5% → 59.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.13m NOK → 1.39m NOK (-34.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.17m NOK → 4.11m NOK (58% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 232.6k NOK → 119.0k NOK (-48.8% YoY). Calculated