Org.nr 924 498 595 2022 → 2023 Year-over-year analysis

24 SHAPE UP AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, stronger earnings

approved 2024-05-16; registry 2024-06-05; journal 2024 424102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 24 SHAPE UP AS. Revenue 4.29m NOK → 4.66m NOK (+8.7%). Net result -285.9k NOK → -69.5k NOK. Equity 9 NOK → 9.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 24 SHAPE UP AS.

Scorecard

Revenue
4.29m NOK 4.66m NOK
+8.7%
Operating result
-267.1k NOK -16.0k NOK
+94.0%
Net result
-285.9k NOK -69.5k NOK
+75.7%
Equity
9 NOK 9.10m NOK
+101123311.1%
Cash
416.4k NOK 466.2k NOK
+12.0%
Total assets
3.61m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.29m NOK to 4.66m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -267.1k NOK → -16.0k NOK (op. margin -6.2% → -0.3%). Calculated

  • ↑

    Net result improved

    Net result -285.9k NOK → -69.5k NOK (net margin -6.7% → -1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 9 NOK → 9.10m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 416.4k NOK → 466.2k NOK (+12.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 868.0k NOK → 178.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 478.0k NOK → 306.9k NOK (-35.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 768.0k NOK → 470.8k NOK. Reported fact