Org.nr 926 455 095 2022 → 2023 Year-over-year analysis

24-SJU AS: årsregnskap 2023 vs 2022

Shrank 27% on revenue, weaker earnings, cash halved-plus

registry 2024-07-29; journal 2024 683222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 24-SJU AS. Revenue 1.33m NOK → 967.1k NOK (-27.4%). Net result -219.8k NOK → -406.7k NOK. Equity -214.0k NOK → -620.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 24-SJU AS.

Scorecard

Revenue
1.33m NOK 967.1k NOK
-27.4%
Operating result
-207.9k NOK -398.9k NOK
-91.9%
Net result
-219.8k NOK -406.7k NOK
-85.0%
Equity
-214.0k NOK -620.8k NOK
-190.0%
Cash
154.2k NOK 39.2k NOK
-74.6%
Total assets
474.7k NOK 41.5k NOK
-91.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.33m NOK to 967.1k NOK (-27.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -207.9k NOK → -398.9k NOK (op. margin -15.6% → -41.2%). Calculated

  • ↓

    Net result weakened

    Net result -219.8k NOK → -406.7k NOK (net margin -16.5% → -42.1%). Calculated

  • ↓

    Equity eroded

    Book equity -214.0k NOK → -620.8k NOK (equity ratio -45.1% → -1494.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 154.2k NOK → 39.2k NOK (-74.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1494.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.30m NOK → 771.8k NOK (-40.5% YoY). Calculated