Org.nr 925 830 038 2022 → 2023 Year-over-year analysis

24 SØPPEL OG FLYTTING AS: årsregnskap 2023 vs 2022

Shrank 60% on revenue, weaker earnings

registry 2024-07-22; journal 2024 661667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 24 SØPPEL OG FLYTTING AS. Revenue 2.92m NOK → 1.16m NOK (-60.2%). Net result +273.1k NOK → +19.5k NOK. Equity 303.5k NOK → 323.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.92m NOK 1.16m NOK
-60.2%
Operating result
+350.2k NOK +28.2k NOK
-91.9%
Net result
+273.1k NOK +19.5k NOK
-92.9%
Equity
303.5k NOK 323.0k NOK
+6.4%
Cash
291.0k NOK 224.9k NOK
-22.7%
Total assets
777.5k NOK 601.5k NOK
-22.6%

What improved

  • ↑

    Equity strengthened

    Book equity 303.5k NOK → 323.0k NOK (equity ratio 39.0% → 53.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.34m NOK → 1.31m NOK (46% → 113% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.92m NOK to 1.16m NOK (-60.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +350.2k NOK → +28.2k NOK (op. margin 12.0% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +273.1k NOK → +19.5k NOK (net margin 9.4% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 291.0k NOK → 224.9k NOK (-22.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.4k NOK → 62.5k NOK (+239.1% YoY). Calculated